Tìm mã CK, công ty, tin tức


Six Months ended | Six Months ended | |||||||
Supply chain services | $ | 6,329,678 | $ | 4,646,951 | ||||
Procurement and distribution | 4,759,301 | 2,346,931 | ||||||
Consignment sales and other revenue | 2,210 | 15,327 | ||||||
Total Revenue | $ | 11,091,189 | $ | 7,009,209 |
Six Months ended | Six Months ended | |||||||
Changes in inventories of merchandised goods | $ | 4,513,873 | $ | 2,171,361 | ||||
Storage cost | 530,012 | 463,412 | ||||||
Transportation cost | 2,619,599 | 1,046,455 | ||||||
Consumption of packing material | 514,714 | 515,594 | ||||||
Depreciation and amortization | 30,153 | 31,727 | ||||||
Labor cost | 1,318,041 | 1,589,164 | ||||||
Outsourcing expenses | 328,755 | 202,169 | ||||||
Others | 211,559 | 648,117 | ||||||
Total cost of sales, selling, general and administrative expenses | $ | 10,066,706 | $ | 6,667,999 |
For the Six Months Ended September 30, | ||||||||||||
Note | 2024 unaudited | 2023 unaudited | ||||||||||
Revenues | 7 | $ | 11,091,189 | $ | 7,009,209 | |||||||
Cost of revenues | 8 | (9,185,586) | (5,673,221) | |||||||||
Gross profit | 1,905,603 | 1,335,988 | ||||||||||
Other income | 9 | 804 | 427 | |||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative expenses | 8 | (881,120) | (994,778) | |||||||||
Other gains/(losses), net | 10 | 1,751 | (32,817) | |||||||||
Total operating expenses | (879,369) | (1,027,595) | ||||||||||
Operating profit | 1,027,038 | 308,820 | ||||||||||
Financial income | 11 | 1,078 | 156 | |||||||||
Finance costs | 11 | (49,254) | (34,812) | |||||||||
Finance costs, net | (48,176) | (34,656) | ||||||||||
Profit before income taxes | 978,862 | 274,164 | ||||||||||
Income tax expense | 12 | (150,303) | (25,127) | |||||||||
Net profit for the year | 13 | 828,559 | 249,037 | |||||||||
Less: profit attributable to non-controlling interests | - | - | ||||||||||
Profit attributable to owners of the Company | 828,559 | 249,037 | ||||||||||
Other comprehensive income | ||||||||||||
Foreign currency translation adjustments | 20,032 | 227 | ||||||||||
Comprehensive income attributable to the Company's shareholders | $ | 848,591 | $ | 249,264 | ||||||||
Earnings per share | ||||||||||||
Basic and diluted * | 15 | $ | 0.083 | $ | 0.036 | |||||||
Weighted average number of shares outstanding | ||||||||||||
Basic and diluted * | 10,000,000 | 6,843,000 |
September | March 31, | |||||||||
Note | 30, 2024 unaudited | 2024 audited | ||||||||
ASSETS | ||||||||||
NON-CURRENT ASSETS: | ||||||||||
Property and equipment, net | 16 | 119,407 | 103,242 | |||||||
Intangible assets, net | 17 | 89,299 | 31,825 | |||||||
Right of use assets, net | 25 | 1,073,857 | 730,451 | |||||||
TOTAL NON-CURRENT ASSETS | 1,282,563 | 865,518 | ||||||||
CURRENT ASSETS: | ||||||||||
Deferred IPO costs | 21 | 2,161,496 | 1,260,075 | |||||||
Inventories | 18 | 555,522 | 933,299 | |||||||
Trade receivables, net | 19 | 4,880,309 | 3,698,757 | |||||||
Other receivables and prepayments | 19 | 902,406 | 1,262,351 | |||||||
Amount due from related parties | 23 | 14,755 | 19,971 | |||||||
Restricted cash | 401 | 7,682 | ||||||||
Cash and cash equivalents | 20 | 364,990 | 619,575 | |||||||
TOTAL CURRENT ASSETS | 8,879,879 | 7,801,710 | ||||||||
TOTAL ASSETS | $ | 10,162,442 | $ | 8,667,228 | ||||||
LIABILITIES AND EQUITY | ||||||||||
NON-CURRENT LIABILITIES: | ||||||||||
Lease liabilities non-current portion | 25 | 200,759 | 117,836 | |||||||
Longterm bank loan non-current portion | 24 | 1,005,610 | 1,119,276 | |||||||
TOTAL NON-CURRENT LIABILITIES | 1,206,369 | 1,237,112 | ||||||||
CURRENT LIABILITIES: | ||||||||||
Trade and other payables | 22 | 1,801,047 | $ | 1,416,182 | ||||||
Tax payable | 12 | 345,742 | 218,831 | |||||||
Contract liabilities | 7 | 74,877 | 191,066 | |||||||
Due to related parties | 23 | 239,802 | 500,677 | |||||||
Lease liabilities – current portion | 25 | 910,714 | 634,504 | |||||||
Current portion of long-term bank loan | 24 | 231,641 | 180,493 | |||||||
Short-term bank loan | 24 | - | 34,704 | |||||||
TOTAL CURRENT LIABILITIES | 3,603,823 | 3,176,457 | ||||||||
TOTAL LIABILITIES | 4,810,192 | 4,413,569 | ||||||||
COMMITMENTS AND CONTINGENCIES | - | - | ||||||||
EQUITY: | ||||||||||
Ordinary shares, 50,000,000 shares authorized, consisting of 49,501,000 Class A ordinary shares of $0.001 par value per share and 499,000 Class B ordinary shares of $0.001 par value per share * | ||||||||||
Class A ordinary shares, 9,501,000 and 6,843,000 shares issued and outstanding at September 30, 2024 and March 31, 2024, respectively * | 26 | 9,501 | 9,501 | |||||||
Class B Ordinary shares, 499,000 and nil shares issued and outstanding at September 30, 2024 and March 31, 2024, respectively * | 499 | 499 | ||||||||
Additional paid in capital | 26 | 3,017,409 | 3,017,409 | |||||||
Subscription receivable | 26 | (50,000) | (300,000) | |||||||
Retained earnings | 27 | 2,359,667 | 1,531,108 | |||||||
Accumulated other comprehensive (loss) income | 27 | 15,174 | (4,858) | |||||||
TOTAL SHAREHOLDERS' EQUITY | 5,352,250 | 4,253,659 | ||||||||
TOTAL LIABILITIES AND EQUITY | $ | 10,162,442 | $ | 8,667,228 |