Tìm mã CK, công ty, tin tức


For the Six Months Ended | |||||||||||||||
December 31, | |||||||||||||||
(in RMB millions, except earnings per share; differences due to rounding) | 2024 | 2023 | Increase /(Decrease) | Percentage Change | |||||||||||
Revenue | RMB | 42.1 | RMB | 45.3 | RMB | (3.2) | (7.0) | % | |||||||
Gross profit | 13.4 | 12.1 | 1.3 | 10.3 | % | ||||||||||
Gross margin | 31.7 | % | 26.7 | % | 18.7 | % | — | ||||||||
Net loss | (20.7) | (23.1) | (2.4) | (10.3) | % | ||||||||||
Net loss per share – Basic and diluted | (2.29) | (8.27) | 5.98 | (72.3) | % |
RECON TECHNOLOGY, LTD CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (UNAUDITED) | |||||||||
As of June 30, | As of December 31, | As of December 31, | |||||||
2024 | 2024 | 2024 | |||||||
RMB | RMB | US Dollars | |||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash | ¥ | 109,991,674 | ¥ | 145,284,391 | $ | 19,903,880 | |||
Restricted cash | 848,936 | 8,123 | 1,113 | ||||||
Short-term investments | 88,091,794 | — | — | ||||||
Notes receivable | 1,341,820 | 3,206,733 | 439,321 | ||||||
Accounts receivable, net | 38,631,762 | 40,366,074 | 5,530,129 | ||||||
Inventories, net | 1,128,912 | 1,541,020 | 211,119 | ||||||
Other receivables, net | 3,352,052 | 3,934,865 | 539,074 | ||||||
Other receivables - related parties | 275,976 | 279,976 | 38,357 | ||||||
Loans to third parties | 208,928,370 | 231,952,064 | 31,777,302 | ||||||
Purchase advances, net | 5,156,550 | 9,485,972 | 1,299,573 | ||||||
Contract costs, net | 48,335,817 | 41,628,922 | 5,703,139 | ||||||
Prepaid expenses | 401,586 | 696,877 | 95,471 | ||||||
Deferred offering cost | — | 810,082 | 110,981 | ||||||
Total current assets | 506,485,249 | 479,195,099 | 65,649,459 | ||||||
Property and equipment, net | 22,137,940 | 20,859,877 | 2,857,791 | ||||||
Construction in progress | 219,132 | 1,144,095 | 156,740 | ||||||
Long-term loan to third parties | — | 18,500,000 | 2,534,490 | ||||||
Operating lease right-of-use assets, net (including ¥1,769,840 and ¥1,269,146 ($173,872) from related parties as of June 30, 2024 and December 31, 2024, respectively) | 23,547,193 | 22,014,961 | 3,016,037 | ||||||
Total Assets | ¥ | 552,389,514 | ¥ | 541,714,032 | $ | 74,214,517 | |||
LIABILITIES AND EQUITY | |||||||||
Current liabilities | |||||||||
Short-term bank loans | ¥ | 12,425,959 | ¥ | 11,582,636 | $ | 1,586,815 | |||
Accounts payable | 10,187,518 | 14,100,871 | 1,931,811 | ||||||
Other payables | 2,769,685 | 1,559,371 | 213,633 | ||||||
Other payable- related parties | 2,299,069 | 1,787,315 | 244,861 | ||||||
Contract liabilities | 1,820,481 | 4,098,136 | 561,442 | ||||||
Accrued payroll and employees' welfare | 3,237,164 | 3,416,373 | 468,041 | ||||||
Taxes payable | 993,365 | 1,685,496 | 230,912 | ||||||
Short-term borrowings - related parties | 10,002,875 | 10,018,208 | 1,372,489 | ||||||
Operating lease liabilities - current (including ¥1,775,114 and ¥1,832,236 ($251,015) from related parties as of June 30, 2024 and December 31, 2024, respectively) | 3,741,247 | 3,891,976 | 533,198 | ||||||
Total Current Liabilities | 47,477,363 | 52,140,382 | 7,143,202 | ||||||
Operating lease liabilities - non-current (including ¥335,976 and ¥119,411 ($16,359) from related parties as of June 30, 2024 and December 31, 2024, respectively) | 3,971,285 | 2,781,196 | 381,022 | ||||||
Long-term borrowings - related party | 10,000,000 | 10,000,000 | 1,369,994 | ||||||
Warrant liability - non-current | 6,969 | 17,504 | 2,398 | ||||||
Total Liabilities | ¥ | 61,455,617 | ¥ | 64,939,082 | $ | 8,896,616 | |||
Commitments and Contingencies | |||||||||
Shareholders' Equity | |||||||||
Class A Ordinary Shares, $0.0001 US dollar par value, 500,000,000 shares authorized; 7,987,959 shares and 7,987,959 shares issued and outstanding as of June 30, 2024 and December 31, 2024, respectively | 99,634 | 99,634 | 13,650 | ||||||
Class B Ordinary Shares, $0.0001 US dollar par value, 80,000,000 shares authorized; 7,100,000 shares and 20,000,000 shares issued and outstanding as of June 30, 2024 and December 31, 2024, respectively | 4,693 | 14,038 | 1,923 | ||||||
Additional paid-in capital | 681,476,717 | 686,830,523 | 94,095,396 | ||||||
Statutory reserve | 4,148,929 | 4,148,929 | 568,401 | ||||||
Accumulated deficit | (220,312,085) | (240,900,414) | (33,003,221) | ||||||
Accumulated other comprehensive income | 37,136,649 | 38,344,150 | 5,253,127 | ||||||
Total Recon Technology, Ltd' equity | 502,554,537 | 488,536,860 | 66,929,276 | ||||||
Non-controlling interests | (11,620,640) | (11,761,910) | (1,611,375) | ||||||
Total shareholders' equity | 490,933,897 | 476,774,950 | 65,317,901 | ||||||
Total Liabilities and Shareholders' Equity | ¥ | 552,389,514 | ¥ | 541,714,032 | $ | 74,214,517 | |||
|
RECON TECHNOLOGY, LTD CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | |||||||||
For the six months ended | |||||||||
December 31, | |||||||||
2023 | 2024 | 2024 | |||||||
RMB | RMB | USD | |||||||
Revenue | 45,256,672 | 42,069,270 | 5,763,466 | ||||||
Cost of revenue | 33,150,930 | 28,714,468 | 3,933,866 | ||||||
Gross profit | 12,105,742 | 13,354,802 | 1,829,600 | ||||||
Selling and distribution expenses | 4,547,115 | 5,177,944 | 709,375 | ||||||
General and administrative expenses | 22,042,042 | 24,038,744 | 3,293,294 | ||||||
Allowance for credit losses | 1,553,364 | 870,714 | 119,287 | ||||||
Research and development expenses | 6,765,287 | 10,167,182 | 1,392,898 | ||||||
Operating expenses | 34,907,808 | 40,254,584 | 5,514,854 | ||||||
Loss from operations | (22,802,066) | (26,899,782) | (3,685,254) | ||||||
Other income (expenses) | |||||||||
Subsidy income | 131,428 | 21,045 | 2,883 | ||||||
Interest income | 12,060,640 | 7,136,259 | 977,663 | ||||||
Interest expense | (1,683,289) | (580,977) | (79,594) | ||||||
Loss in fair value changes of warrants liability | (1,941,195) | (10,327) | (1,415) | ||||||
Foreign exchange transaction loss | (76,040) | (313,263) | (42,917) | ||||||
Other expenses | (8,701,288) | (80,945) | (11,088) | ||||||
Other income, net | (209,744) | 6,171,792 | 845,532 | ||||||
Loss before income tax | (23,011,810) | (20,727,990) | (2,839,722) | ||||||
Income tax expenses | 96,041 | 1,609 | 220 | ||||||
Net loss | (23,107,851) | (20,729,599) | (2,839,942) | ||||||
Less: Net loss attributable to non-controlling interests | (553,829) | (141,270) | (19,354) | ||||||
Net loss attributable to Recon Technology, Ltd | ¥ | (22,554,022) | ¥ | (20,588,329) | $ | (2,820,588) | |||
Comprehensive income (loss) | |||||||||
Net loss | (23,107,851) | (20,729,599) | (2,839,942) | ||||||
Foreign currency translation adjustment | (4,609,399) | 1,207,501 | 165,427 | ||||||
Comprehensive loss | (27,717,250) | (19,522,098) | (2,674,515) | ||||||
Less: Comprehensive loss attributable to non- controlling interests | (553,829) | (141,270) | (19,354) | ||||||
Comprehensive loss attributable to Recon Technology, Ltd | ¥ | (27,163,421) | ¥ | (19,380,828) | $ | (2,655,161) | |||
Loss per share - basic and diluted | ¥ | (8.27) | ¥ | (2.29) | $ | (0.31) | |||
Weighted - average shares -basic and diluted | 2,728,056 | 8,978,328 | 8,978,328 | ||||||
|
RECON TECHNOLOGY, LTD CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||||
For the six months ended December 31, | |||||||||
2023 | 2024 | 2024 | |||||||
RMB | RMB | US Dollars | |||||||
Cash flows from operating activities: | |||||||||
Net loss | ¥ | (23,107,851) | ¥ | (20,729,599) | $ | (2,839,942) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||
Depreciation and amortization | 1,426,971 | 1,724,066 | 236,196 | ||||||
Loss from disposal of equipment | 32,252 | 9,607 | 1,316 | ||||||
Gain in fair value changes of warrants liability | 10,461,075 | 10,327 | 1,415 | ||||||
Allowance for credit losses | 1,553,364 | 870,714 | 119,287 | ||||||
Allowance for slow moving inventories | (350,637) | (523,228) | (71,682) | ||||||
Amortization of right-of-use assets | 570,959 | 1,532,232 | 209,915 | ||||||
Restricted shares issued for management and employees | 2,866,560 | 5,353,151 | 733,376 | ||||||
Restricted shares issued for services | 1,070,143 | — | — | ||||||
Accrued interest income from loans to third parties | (4,415,298) | (6,779,697) | (928,815) | ||||||
Accrued interest income from short-term investment | (2,352,250) | — | — | ||||||
Changes in operating assets and liabilities: | |||||||||
Notes receivable | (8,790,327) | (1,864,913) | (255,492) | ||||||
Accounts receivable | (4,412,034) | (3,348,819) | (458,786) | ||||||
Inventories | 4,863,435 | (718,490) | (98,433) | ||||||
Other receivables | 5,465,227 | (358,057) | (49,051) | ||||||
Other receivables-related parties | — | (4,000) | (548) | ||||||
Purchase advances | 558,040 | 81,256 | 11,132 | ||||||
Contract costs | 10,442,916 | 8,057,774 | 1,103,911 | ||||||
Prepaid expense | 54,734 | (295,291) | (40,455) | ||||||
Operating lease liabilities | (2,027,067) | (1,039,360) | (142,392) | ||||||
Accounts payable | 1,271,140 | 3,913,353 | 536,127 | ||||||
Other payables | (4,103,150) | (1,194,817) | (163,689) | ||||||
Other payables-related parties | (383,378) | (511,754) | (70,110) | ||||||
Contract liabilities | 2,140,385 | 2,277,655 | 312,037 | ||||||
Accrued payroll and employees' welfare | 17,399 | 179,209 | 24,552 | ||||||
Taxes payable | 537,591 | 691,901 | 94,790 | ||||||
Net cash used in operating activities | (6,609,801) | (12,666,780) | (1,735,341) | ||||||
Cash flows from investing activities: | |||||||||
Purchases of property and equipment | (216,082) | (455,380) | (62,387) | ||||||
Proceeds from disposal of equipment | 20,000 | — | — | ||||||
Purchase of land use right | (15,000,251) | — | — | ||||||
Collection of loans to third parties | 44,613,948 | 2,904,352 | 397,895 | ||||||
Payments made for loans to third parties | (16,600,000) | (36,897,900) | (5,054,992) | ||||||
Payments and prepayments for construction in progress | — | (5,337,873) | (731,286) | ||||||
Payments for short-term investments | (131,598,400) | — | — | ||||||
Redemption of short-term investments | 180,338,865 | 88,892,092 | 12,178,167 | ||||||
Net cash generated by investing activities | 61,558,080 | 49,105,291 | 6,727,397 | ||||||
Cash flows from financing activities: | |||||||||
Repayments of short-term bank loans | (123,000) | (843,487) | (115,557) | ||||||
Proceeds from short-term borrowings-related parties | 10,000,000 | — | — | ||||||
Repayments of short-term borrowings-related parties | (10,018,222) | — | — | ||||||
Deferred offering costs | — | (810,082) | (110,981) | ||||||
Redemption of warrants | (31,866,604) | — | — | ||||||
Capital contribution by controlling shareholders | — | 10,000 | 1,370 | ||||||
Net cash used in financing activities | (32,007,826) | (1,643,569) | (225,168) | ||||||
Effect of exchange rate fluctuation on cash and restricted cash | (5,945,117) | (343,038) | (46,996) | ||||||
Net increase in cash and restricted cash | 16,995,336 | 34,451,904 | 4,719,892 | ||||||
Cash and restricted cash at beginning of period | 104,857,345 | 110,840,610 | 15,185,101 | ||||||
Cash and restricted cash at end of period | ¥ | 121,852,681 | ¥ | 145,292,514 | $ | 19,904,993 | |||
Supplemental cash flow information | |||||||||
Cash paid during the period for interest | ¥ | 468,440 | ¥ | 518,086 | $ | 133,730 | |||
Cash paid during the period for taxes | ¥ | 16,505 | ¥ | 1,363,403 | $ | 294,729 | |||
Reconciliation of cash and restricted cash, beginning of period | |||||||||
Cash | ¥ | 104,125,800 | ¥ | 109,991,674 | $ | 15,068,797 | |||
Restricted cash | 731,545 | 848,936 | 116,304 | ||||||
Cash and restricted cash, beginning of period | ¥ | 104,857,345 | ¥ | 110,840,610 | $ | 15,185,101 | |||
Reconciliation of cash and restricted cash, end of period | |||||||||
Cash | ¥ | 121,848,777 | ¥ | 145,284,391 | $ | 19,903,880 | |||
Restricted cash | 3,904 | 8,123 | 1,113 | ||||||
Cash and restricted cash, end of period | ¥ | 121,852,681 | ¥ | 145,292,514 | $ | 19,904,993 | |||
Non-cash investing and financing activities | |||||||||
Right-of-use assets obtained in exchange for operating lease obligations | ¥ | 298,783 | ¥ | — | $ | — | |||
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements. |